財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
92 |
91 |
90 |
89 |
93 |
94 |
| 營業收入 |
2,308,601 |
1,683,916 |
497,048 |
47,168 |
2,133,643 |
1,923,471 |
| 營業成本 |
2,000,689 |
1,388,738 |
623,282 |
45,435 |
2,197,381 |
2,017,147 |
| 營業毛利損 |
307,912 |
295,178 |
-126,234 |
1,733 |
-63,738 |
-93,676 |
| 營業費用 |
155,186 |
132,823 |
49,328 |
6,725 |
131,805 |
139,930 |
| 營業損益 |
152,726 |
162,355 |
-175,562 |
-4,992 |
-195,543 |
-233,606 |
| 營業外收入 |
3,410 |
7,754 |
62,400 |
13,066 |
4,804 |
15,006 |
| 營業外支出 |
65,225 |
48,719 |
-15,817 |
-329 |
35,702 |
98,777 |
| 稅前損益 |
90,911 |
121,390 |
-128,979 |
7,745 |
-226,441 |
-317,377 |
| 所得稅費用利益 |
- - |
- - |
-6,247 |
162 |
6,465 |
- - |
| 稅後損益 |
90,911 |
121,390 |
-122,732 |
7,583 |
-232,906 |
-317,377 |
| 期末股本 |
1,000,000 |
1,000,000 |
500,000 |
500,000 |
1,000,000 |
1,000,000 |
| 普通股每股盈餘 |
0.910 |
1.940 |
-2.450 |
0.150 |
- - |
-3.170 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
-2.330 |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
| 流動資產 |
297,950 |
335,731 |
583,879 |
931,236 |
489,850 |
795,103 |
| 現金及約當現金 |
- - |
- - |
19,188 |
126,958 |
77,913 |
70,274 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
- - |
- - |
47,892 |
18,262 |
5,442 |
9,659 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
- - |
- - |
293,740 |
416,354 |
176,853 |
403,858 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 存貨 |
- - |
- - |
176,637 |
307,724 |
200,968 |
217,100 |
| 預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
- - |
- - |
37,559.000 |
52,772.000 |
28,476.000 |
91,462.000 |
| 基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 固定資產 |
540,052 |
1,243,311 |
1,857,397 |
2,096,578 |
2,155,938 |
1,925,489 |
| 無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他資產 |
1,107 |
10,146 |
9,769 |
13,573 |
6,952 |
7,175 |
| 存出保證金 |
- - |
- - |
8 |
11 |
30 |
30 |
| 遞延費用 |
- - |
- - |
3,296 |
4,771 |
3,421 |
2,674 |
| 遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他資產–其它 |
- - |
- - |
- - |
2,326 |
3,501 |
4,468 |
| 資產總額 |
839,109 |
1,589,188 |
2,451,045 |
3,041,387 |
2,652,740 |
2,727,767 |
| 負債及股東權益總額 |
839,109 |
1,589,188 |
2,451,045 |
3,041,387 |
2,652,740 |
2,727,767 |
| 流動負債 |
242,231 |
558,095 |
745,676 |
1,371,404 |
1,157,533 |
1,587,397 |
| 短期借款 |
- - |
- - |
60,000 |
117,797 |
26,000 |
270,000 |
| 應付短期票券 |
- - |
- - |
329,276 |
539,485 |
559,663 |
639,032 |
| 應付票據 |
- - |
- - |
- - |
- - |
58 |
48 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
- - |
- - |
131,505 |
275,255 |
47,849 |
122,378 |
| 應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付費用 |
- - |
- - |
136,163 |
175,336 |
140,447 |
164,405 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
86,281 |
256,214 |
332,831 |
346,530 |
| 預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動負債 |
- - |
- - |
2,451 |
7,317 |
50,685 |
45,004 |
| 長期負債 |
89,100 |
645,362 |
697,795 |
572,831 |
- - |
- - |
| 長期借款 |
89,100 |
645,362 |
697,795 |
572,831 |
630,961 |
560,059 |
| 其他負債 |
- - |
- - |
1,333 |
- - |
- - |
33,442 |
| 負債總額 |
331,526 |
1,204,337 |
1,444,804 |
1,944,235 |
1,788,494 |
2,180,898 |
| 股本 |
500,000 |
500,000 |
1,000,000 |
1,000,000 |
1,000,000 |
1,000,000 |
| 普通股股本 |
500,000 |
500,000 |
1,000,000 |
1,000,000 |
1,000,000 |
1,000,000 |
| 股本–其它 |
- - |
- - |
- - |
1,000,000 |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
| 保留盈餘 |
7,583 |
|
6,241 |
97,152 |
|
|
| 法定盈餘公積 |
- - |
- - |
758 |
1,306 |
10,397 |
- - |
| 未提撥保留盈餘 |
7,583 |
|
5,483 |
95,846 |
|
|
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
507,583 |
384,851 |
1,006,241 |
1,097,152 |
864,246 |
546,869 |
|
| |
|