財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
| 營業收入 |
344,376 |
355,565 |
379,330 |
311,222 |
381,562 |
211,075 |
| 營業成本 |
287,301 |
299,226 |
292,964 |
251,606 |
347,723 |
237,828 |
| 營業毛利損 |
57,075 |
56,339 |
86,366 |
59,616 |
33,839 |
-26,753 |
| 營業費用 |
37,344 |
52,895 |
46,446 |
38,859 |
40,301 |
36,389 |
| 營業損益 |
19,731 |
3,444 |
39,920 |
20,757 |
-6,462 |
-63,142 |
| 營業外收入 |
5,922 |
6,554 |
2,871 |
6,155 |
5,510 |
3,599 |
| 營業外支出 |
22,607 |
17,361 |
17,374 |
23,379 |
8,316 |
7,288 |
| 稅前損益 |
3,046 |
-7,363 |
25,417 |
3,533 |
-9,268 |
-66,831 |
| 所得稅費用利益 |
- - |
-599 |
3,886 |
2,300 |
-163 |
-10,556 |
| 稅後損益 |
3,046 |
-6,764 |
21,531 |
1,233 |
-9,105 |
-56,275 |
| 期末股本 |
238,424 |
238,424 |
- - |
- - |
- - |
- - |
| 普通股每股盈餘 |
- - |
-0.280 |
0.900 |
0.050 |
-0.380 |
- - |
| 簡單每股盈餘 |
0.130 |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
94 |
95 |
96 |
97 |
98 |
99 |
| 流動資產 |
336,695 |
303,148 |
275,254 |
257,018 |
374,046 |
197,296 |
| 現金及約當現金 |
18,644 |
22,395 |
13,975 |
54,752 |
40,581 |
29,608 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
27,898 |
47,662 |
3,191 |
21,367 |
702 |
2,373 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
1,080 |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
99,774 |
65,876 |
106,304 |
53,595 |
77,537 |
42,807 |
| 應收帳款–關係人淨額 |
1,208 |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 存貨 |
131,090 |
115,472 |
112,469 |
108,561 |
228,201 |
110,707 |
| 預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
24,094.000 |
37,083.000 |
32,839.000 |
13,858.000 |
21,675.000 |
11,024.000 |
| 基金及長期投資 |
6,751 |
- - |
- - |
- - |
- - |
- - |
| 長期投資 |
700 |
- - |
- - |
- - |
- - |
- - |
| 固定資產 |
157,910 |
149,096 |
143,403 |
144,620 |
137,159 |
129,120 |
| 無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他資產 |
64,535 |
47,337 |
57,698 |
44,740 |
45,724 |
51,794 |
| 存出保證金 |
- - |
- - |
5,272 |
830 |
5,709 |
3,911 |
| 遞延費用 |
- - |
246 |
2,967 |
3,098 |
2,522 |
1,493 |
| 遞延所得稅資產 |
- - |
4,456 |
736 |
903 |
2,354 |
13,950 |
| 其他資產–其它 |
32,143 |
10,737 |
17,180 |
8,828 |
4,515 |
2,257 |
| 資產總額 |
565,891 |
511,624 |
477,055 |
447,078 |
557,629 |
378,910 |
| 負債及股東權益總額 |
565,891 |
511,624 |
477,055 |
447,078 |
557,629 |
378,910 |
| 流動負債 |
328,310 |
- - |
- - |
- - |
- - |
- - |
| 短期借款 |
252,548 |
197,624 |
143,633 |
142,566 |
248,688 |
151,759 |
| 應付短期票券 |
14,942 |
14,944 |
- - |
- - |
- - |
- - |
| 應付票據 |
15,520 |
7,516 |
24,433 |
18,506 |
9,065 |
8,602 |
| 應付票據–關係人淨額 |
148 |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
3,446 |
7,397 |
6,774 |
5,849 |
9,885 |
7,939 |
| 應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付費用 |
8,010 |
9,667 |
15,747 |
10,781 |
6,881 |
4,998 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 一年或一營業週期內到期長期負債 |
31,619 |
27,367 |
20,761 |
3,343 |
9,291 |
6,380 |
| 預收款項 |
- - |
- - |
- - |
- - |
22,239 |
11,323 |
| 其他流動負債 |
2,077 |
498 |
8,920 |
14,875 |
5,350 |
3,226 |
| 長期負債 |
- - |
21,669 |
7,878 |
3,194 |
6,380 |
- - |
| 長期借款 |
6,305 |
21,669 |
6,535 |
3,194 |
- - |
- - |
| 其他負債 |
3,937 |
4,578 |
10,150 |
6,563 |
10,284 |
11,092 |
| 負債總額 |
339,162 |
294,694 |
238,296 |
205,677 |
328,063 |
205,319 |
| 股本 |
238,424 |
238,424 |
- - |
- - |
- - |
- - |
| 普通股股本 |
238,424 |
238,424 |
238,424 |
238,424 |
238,424 |
238,424 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
- - |
- - |
- - |
- - |
- - |
- - |
| 保留盈餘 |
|
|
4,552 |
5,785 |
|
|
| 法定盈餘公積 |
25,716 |
25,716 |
25,716 |
25,716 |
25,716 |
25,716 |
| 未提撥保留盈餘 |
|
|
|
|
|
|
| 未實現長期股權投資損失 |
|
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
226,729 |
216,930 |
238,759 |
241,401 |
229,566 |
173,591 |
|
| |
|