財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
|
|
90 |
91 |
92 |
93 |
| 營業收入 |
- - |
- - |
3,210,158 |
3,529,566 |
4,082,941 |
4,843,371 |
| 營業成本 |
- - |
- - |
2,776,435 |
3,074,343 |
3,586,227 |
4,249,340 |
| 營業毛利損 |
- - |
- - |
433,723 |
455,223 |
496,714 |
594,031 |
| 營業費用 |
- - |
- - |
303,368 |
343,783 |
346,206 |
337,575 |
| 營業損益 |
- - |
- - |
130,355 |
111,440 |
150,508 |
256,456 |
| 營業外收入 |
- - |
- - |
42,315 |
63,858 |
50,577 |
45,658 |
| 營業外支出 |
- - |
- - |
10,718 |
33,056 |
17,157 |
30,449 |
| 稅前損益 |
- - |
- - |
161,952 |
142,242 |
183,928 |
271,665 |
| 所得稅費用利益 |
- - |
- - |
29,270 |
26,201 |
36,632 |
33,511 |
| 稅後損益 |
- - |
- - |
132,682 |
116,041 |
147,296 |
238,154 |
| 期末股本 |
- - |
- - |
- - |
- - |
- - |
965,500 |
| 普通股每股盈餘 |
- - |
- - |
2.410 |
1.920 |
2.130 |
2.470 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
| 流動資產 |
541,639 |
805,763 |
852,665 |
1,189,743 |
1,470,382 |
1,449,343 |
| 現金及約當現金 |
- - |
- - |
137,612 |
140,656 |
168,606 |
114,577 |
| 短期投資 |
- - |
- - |
263,438 |
477,582 |
722,304 |
363,179 |
| 應收票據淨額 |
- - |
- - |
25,450 |
32,349 |
38,338 |
86,092 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
- - |
- - |
206,173 |
402,950 |
341,942 |
565,949 |
| 應收帳款–關係人淨額 |
- - |
- - |
36,298 |
40,336 |
48,346 |
68,290 |
| 其他應收款項 |
- - |
- - |
62,984 |
40,998 |
- - |
- - |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
34,988 |
- - |
| 存貨 |
- - |
- - |
98,047 |
31,931 |
77,858 |
131,978 |
| 預付款項 |
- - |
- - |
9,149.000 |
3,758.000 |
6,078.000 |
46,120.000 |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
- - |
- - |
13,514.000 |
19,183.000 |
31,922.000 |
35,635.000 |
| 基金及長期投資 |
232,746 |
210,266 |
212,730 |
398,464 |
383,389 |
355,286 |
| 長期投資 |
232,746 |
210,266 |
212,730 |
398,464 |
383,389 |
355,286 |
| 固定資產 |
278,997 |
179,727 |
153,174 |
150,755 |
359,666 |
727,129 |
| 無形資產 |
2,556 |
- - |
- - |
789 |
- - |
- - |
| 其他資產 |
38,094 |
36,903 |
36,193 |
36,459 |
31,672 |
51,287 |
| 存出保證金 |
- - |
- - |
63 |
63 |
63 |
63 |
| 遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
9,524 |
| 其他資產–其它 |
- - |
- - |
23,700 |
23,700 |
23,700 |
41,700 |
| 資產總額 |
1,094,032 |
1,232,659 |
1,254,762 |
1,776,210 |
2,245,109 |
2,583,045 |
| 負債及股東權益總額 |
1,094,032 |
1,232,659 |
1,254,762 |
1,776,210 |
2,245,109 |
2,583,045 |
| 流動負債 |
311,909 |
489,874 |
376,630 |
824,648 |
711,091 |
925,379 |
| 短期借款 |
- - |
- - |
- - |
162,307 |
132,721 |
260,000 |
| 應付短期票券 |
- - |
- - |
- - |
159,628 |
299,381 |
294,888 |
| 應付票據 |
- - |
- - |
17,911 |
23,771 |
69,350 |
72,745 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
- - |
- - |
10,088 |
10,192 |
11,403 |
20,324 |
| 應付帳款–關係人淨額 |
- - |
- - |
215,204 |
349,070 |
77,629 |
158,890 |
| 應付所得稅 |
- - |
- - |
25,930 |
13,613 |
30,628 |
20,311 |
| 應付費用 |
- - |
- - |
58,135 |
67,133 |
56,742 |
65,264 |
| 其他應付款項–關係人 |
- - |
- - |
30,000 |
30,000 |
30,000 |
30,000 |
| 其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預收款項 |
- - |
- - |
16,045 |
301 |
- - |
- - |
| 其他流動負債 |
- - |
- - |
3,317 |
8,633 |
3,237 |
2,957 |
| 長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他負債 |
- - |
- - |
14,881 |
18,157 |
19,547 |
21,819 |
| 負債總額 |
323,760 |
446,387 |
391,511 |
842,805 |
730,638 |
947,198 |
| 股本 |
500,000 |
550,000 |
- - |
- - |
965,500 |
965,500 |
| 普通股股本 |
500,000 |
550,000 |
550,000 |
605,000 |
965,500 |
965,500 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
- - |
- - |
- - |
- - |
165,000 |
165,000 |
| 保留盈餘 |
320,723 |
180,569 |
313,251 |
329,098 |
384,600 |
505,568 |
| 法定盈餘公積 |
- - |
- - |
61,764 |
75,032 |
86,636 |
101,366 |
| 未提撥保留盈餘 |
320,723 |
180,569 |
251,487 |
254,066 |
297,271 |
403,573 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
|
|
|
| 累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
770,272 |
786,272 |
863,251 |
933,405 |
1,514,471 |
1,635,847 |
|
| |
|