財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
| 營業收入 |
3,378,290 |
2,467,920 |
2,055,135 |
1,872,971 |
1,498,498 |
1,078,210 |
| 營業成本 |
3,163,500 |
2,335,931 |
1,928,550 |
1,760,346 |
1,417,966 |
1,027,520 |
| 營業毛利損 |
214,790 |
131,989 |
126,585 |
112,625 |
80,532 |
50,690 |
| 營業費用 |
123,898 |
102,957 |
113,810 |
99,645 |
95,856 |
88,404 |
| 營業損益 |
90,892 |
29,032 |
12,775 |
12,980 |
-15,324 |
-37,714 |
| 營業外收入 |
61,393 |
22,355 |
5,741 |
22,465 |
22,571 |
6,301 |
| 營業外支出 |
7,218 |
155,241 |
86,746 |
178,772 |
172,037 |
224,308 |
| 稅前損益 |
145,067 |
-103,854 |
-68,230 |
-143,327 |
-164,790 |
-255,721 |
| 所得稅費用利益 |
33,577 |
-24,552 |
-30,314 |
-33,655 |
-5,669 |
5,722 |
| 稅後損益 |
111,490 |
-79,302 |
-37,916 |
-109,672 |
-159,121 |
-261,443 |
| 期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
| 普通股每股盈餘 |
1.690 |
-1.200 |
-0.570 |
- - |
-2.410 |
-3.960 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
| 流動資產 |
1,296,200 |
999,465 |
884,712 |
725,625 |
769,909 |
896,179 |
| 現金及約當現金 |
155,789 |
97,325 |
98,037 |
48,031 |
65,276 |
109,196 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
640,790 |
464,499 |
381,850 |
370,401 |
384,684 |
403,206 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項–關係人 |
45,607 |
118,499 |
40,109 |
57,480 |
54,773 |
- - |
| 存貨 |
409,885 |
305,771 |
350,340 |
231,853 |
255,514 |
326,170 |
| 預付款項 |
41,704.000 |
6,938.000 |
7,721.000 |
13,352.000 |
4,062.000 |
24,473.000 |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
- - |
- - |
- - |
- - |
- - |
- - |
| 基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 固定資產 |
110,103 |
105,044 |
95,117 |
93,675 |
89,943 |
352,078 |
| 無形資產 |
15,134 |
11,860 |
7,755 |
4,007 |
791 |
320,124 |
| 其他資產 |
28,762 |
30,246 |
37,468 |
30,888 |
29,791 |
151,405 |
| 存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
| 遞延費用 |
10 |
362 |
3,890 |
5,122 |
- - |
- - |
| 遞延所得稅資產 |
- - |
- - |
- - |
- - |
4,961 |
15,949 |
| 其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資產總額 |
2,304,885 |
1,897,341 |
1,760,068 |
1,513,299 |
1,406,221 |
1,719,786 |
| 負債及股東權益總額 |
2,304,885 |
1,897,341 |
1,760,068 |
1,513,299 |
1,406,221 |
1,719,786 |
| 流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 短期借款 |
- - |
207,731 |
81,261 |
191,422 |
343,706 |
667,462 |
| 應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
94,292 |
78,715 |
75,891 |
74,271 |
55,267 |
238,501 |
| 應付帳款–關係人淨額 |
603,866 |
238,286 |
250,074 |
127,087 |
67,776 |
- - |
| 應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付費用 |
75,346 |
20,614 |
35,746 |
25,218 |
35,250 |
74,656 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
1,968 |
- - |
| 其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 一年或一營業週期內到期長期負債 |
61,740 |
55,600 |
33,126 |
33,123 |
33,192 |
35,140 |
| 預收款項 |
11,883 |
3,923 |
5,269 |
6,637 |
- - |
49,110 |
| 其他流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 長期負債 |
127,153 |
91,400 |
146,006 |
112,937 |
79,806 |
139,810 |
| 長期借款 |
127,153 |
91,400 |
146,006 |
112,937 |
79,806 |
62,827 |
| 其他負債 |
115,819 |
85,934 |
60,943 |
27,736 |
16,382 |
15,133 |
| 負債總額 |
1,090,099 |
782,203 |
688,316 |
598,431 |
633,347 |
1,220,290 |
| 股本 |
- - |
- - |
- - |
- - |
- - |
- - |
| 普通股股本 |
660,000 |
660,000 |
660,000 |
660,000 |
660,000 |
660,000 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
100,006 |
100,006 |
100,006 |
100,006 |
100,006 |
62,597 |
| 保留盈餘 |
399,422 |
287,120 |
237,984 |
121,712 |
|
|
| 法定盈餘公積 |
59,309 |
70,458 |
70,458 |
70,458 |
70,458 |
- - |
| 未提撥保留盈餘 |
340,113 |
216,662 |
167,526 |
51,254 |
|
|
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
55,358 |
68,012 |
73,762 |
33,150 |
50,759 |
37,990 |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
- - |
| 股東權益總額 |
1,214,786 |
1,115,138 |
1,071,752 |
914,868 |
772,874 |
499,496 |
|
| |
|