財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
89 |
90 |
91 |
87 |
92 |
93 |
| 營業收入 |
781,733 |
604,276 |
1,149,452 |
141,200 |
858,014 |
565,371 |
| 營業成本 |
676,069 |
509,637 |
1,018,633 |
129,239 |
819,287 |
524,812 |
| 營業毛利損 |
105,664 |
94,639 |
130,819 |
11,961 |
38,727 |
40,559 |
| 營業費用 |
71,113 |
84,385 |
92,977 |
44,124 |
94,810 |
124,500 |
| 營業損益 |
34,551 |
10,254 |
37,842 |
-32,163 |
-56,083 |
-83,941 |
| 營業外收入 |
14,236 |
15,689 |
8,282 |
- - |
1,512 |
2,237 |
| 營業外支出 |
19,335 |
15,145 |
15,959 |
- - |
56,497 |
72,242 |
| 稅前損益 |
29,452 |
10,798 |
30,165 |
-26,635 |
-111,068 |
-153,946 |
| 所得稅費用利益 |
-3,468 |
-11,943 |
-4,900 |
105 |
1,285 |
-1,420 |
| 稅後損益 |
32,920 |
22,741 |
35,065 |
-26,740 |
-112,353 |
-152,526 |
| 期末股本 |
400,000 |
400,000 |
436,700 |
180,000 |
471,799 |
471,799 |
| 普通股每股盈餘 |
0.900 |
0.520 |
0.800 |
-1.490 |
-2.380 |
-3.260 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
-3.230 |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
| 流動資產 |
319,745 |
583,049 |
530,797 |
570,241 |
469,154 |
468,842 |
| 現金及約當現金 |
40,369 |
129,637 |
96,684 |
109,539 |
125,185 |
277,642 |
| 短期投資 |
60,200 |
35,498 |
48,826 |
30,000 |
30,000 |
- - |
| 應收票據淨額 |
- - |
9,392 |
29,719 |
5,534 |
44,891 |
134 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
50,850 |
81,086 |
98,824 |
116,835 |
52,434 |
16,274 |
| 應收帳款–關係人淨額 |
- - |
28,292 |
1,192 |
100 |
- - |
12,757 |
| 其他應收款項 |
- - |
- - |
- - |
- - |
- - |
10,826 |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 存貨 |
141,072 |
261,925 |
190,344 |
243,629 |
164,423 |
119,922 |
| 預付款項 |
- - |
22,381.000 |
10,734.000 |
34,211.000 |
13,359.000 |
2,540.000 |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
27,254.000 |
14,838.000 |
54,474.000 |
30,393.000 |
38,862.000 |
28,747.000 |
| 基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
10,976 |
| 長期投資 |
- - |
- - |
- - |
- - |
- - |
10,976 |
| 固定資產 |
24,652 |
39,265 |
38,404 |
33,746 |
18,548 |
35,608 |
| 無形資產 |
1,915 |
36 |
- - |
- - |
- - |
538 |
| 其他資產 |
20,176 |
21,659 |
34,507 |
17,089 |
13,752 |
29,942 |
| 存出保證金 |
18,105 |
19,246 |
18,696 |
2,406 |
3,964 |
1,113 |
| 遞延費用 |
2,071 |
2,177 |
1,738 |
554 |
804 |
- - |
| 遞延所得稅資產 |
- - |
236 |
12,496 |
14,129 |
8,984 |
23,090 |
| 其他資產–其它 |
- - |
- - |
1,577 |
- - |
- - |
4,019 |
| 資產總額 |
366,488 |
644,009 |
603,708 |
621,076 |
501,454 |
545,906 |
| 負債及股東權益總額 |
366,488 |
644,009 |
603,708 |
621,076 |
501,454 |
545,906 |
| 流動負債 |
87,143 |
151,170 |
88,880 |
86,589 |
91,307 |
292,039 |
| 短期借款 |
30,214 |
9,411 |
- - |
17,751 |
44,261 |
73,254 |
| 應付短期票券 |
- - |
- - |
29,931 |
281 |
- - |
- - |
| 應付票據 |
37,553 |
30,531 |
466 |
281 |
- - |
697 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
6,723 |
89,336 |
31,088 |
35,496 |
21,633 |
190,298 |
| 應付帳款–關係人淨額 |
38 |
72 |
17 |
- - |
- - |
1,562 |
| 應付所得稅 |
- - |
- - |
1,952 |
2,051 |
- - |
- - |
| 應付費用 |
7,374 |
11,903 |
13,370 |
14,278 |
11,199 |
13,276 |
| 其他應付款項–關係人 |
974 |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
5,070 |
2,068 |
97 |
239 |
5,519 |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動負債 |
4,267 |
4,847 |
9,988 |
16,635 |
13,975 |
7,433 |
| 長期負債 |
- - |
169,421 |
- - |
- - |
- - |
- - |
| 長期借款 |
- - |
169,421 |
- - |
- - |
- - |
- - |
| 其他負債 |
17,683 |
18,251 |
17,499 |
2,393 |
2,510 |
- - |
| 負債總額 |
104,826 |
169,421 |
106,379 |
88,982 |
93,817 |
292,039 |
| 股本 |
300,000 |
400,000 |
400,000 |
436,700 |
471,799 |
471,799 |
| 普通股股本 |
300,000 |
400,000 |
400,000 |
436,700 |
471,799 |
471,799 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
24,000 |
68,366 |
68,366 |
46,366 |
33,265 |
33,265 |
| 保留盈餘 |
|
6,222 |
28,963 |
49,028 |
|
|
| 法定盈餘公積 |
- - |
- - |
- - |
2,896 |
6,403 |
6,403 |
| 未提撥保留盈餘 |
|
6,222 |
28,963 |
46,132 |
|
|
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
|
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
261,662 |
474,588 |
497,329 |
532,094 |
407,637 |
253,867 |
|
| |
|