財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
96 |
95 |
94 |
99 |
100 |
101 |
| 營業收入 |
120,592 |
104,320 |
54,760 |
212,110 |
180,816 |
351,702 |
| 營業成本 |
63,342 |
61,629 |
60,595 |
106,664 |
157,171 |
186,685 |
| 營業毛利損 |
57,250 |
42,691 |
-5,835 |
105,446 |
23,645 |
165,017 |
| 營業費用 |
49,966 |
50,378 |
24,143 |
61,623 |
87,734 |
91,109 |
| 營業損益 |
7,284 |
-7,687 |
-29,978 |
43,823 |
-64,089 |
73,908 |
| 營業外收入 |
6,123 |
9,483 |
-1,768 |
4,464 |
4,419 |
7,843 |
| 營業外支出 |
-4,048 |
-4,935 |
-6,074 |
3,428 |
6,229 |
7,813 |
| 稅前損益 |
9,359 |
-3,139 |
-34,284 |
44,859 |
-65,899 |
73,938 |
| 所得稅費用利益 |
-1,887 |
- - |
-70,318 |
1,598 |
-6,381 |
2,146 |
| 稅後損益 |
11,246 |
-3,139 |
36,034 |
43,261 |
-59,518 |
71,792 |
| 期末股本 |
300,000 |
300,000 |
230,000 |
- - |
- - |
- - |
| 普通股每股盈餘 |
0.370 |
-0.130 |
-1.700 |
- - |
-1.610 |
1.640 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
| 流動資產 |
108,398 |
115,269 |
129,262 |
125,860 |
188,575 |
144,850 |
| 現金及約當現金 |
- - |
- - |
- - |
- - |
100,503 |
61,490 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
937 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
- - |
- - |
- - |
- - |
27,564 |
14,334 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項 |
- - |
- - |
- - |
- - |
1,790 |
1,147 |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 存貨 |
- - |
- - |
- - |
- - |
37,136 |
29,112 |
| 預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
- - |
- - |
- - |
- - |
20,998.000 |
37,830.000 |
| 基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 固定資產 |
119,707 |
152,997 |
149,259 |
153,717 |
378,283 |
479,382 |
| 無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他資產 |
24,199 |
24,548 |
21,810 |
26,977 |
25,958 |
28,413 |
| 存出保證金 |
- - |
- - |
- - |
- - |
817 |
747 |
| 遞延費用 |
- - |
- - |
- - |
- - |
16,971 |
13,913 |
| 遞延所得稅資產 |
- - |
- - |
- - |
- - |
8,170 |
13,753 |
| 其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資產總額 |
252,304 |
292,814 |
300,331 |
306,554 |
592,816 |
652,645 |
| 負債及股東權益總額 |
252,304 |
292,814 |
300,331 |
306,554 |
592,816 |
652,645 |
| 流動負債 |
22,404 |
27,936 |
29,826 |
35,868 |
- - |
- - |
| 短期借款 |
- - |
- - |
- - |
- - |
21,323 |
- - |
| 應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據 |
- - |
- - |
- - |
- - |
12,170 |
7,814 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
- - |
- - |
- - |
- - |
3,754 |
4,225 |
| 應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付費用 |
- - |
- - |
- - |
- - |
19,227 |
17,102 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
19,000 |
38,902 |
| 預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動負債 |
- - |
- - |
- - |
- - |
3,022 |
1,746 |
| 長期負債 |
37,414 |
61,248 |
57,974 |
47,786 |
166,002 |
212,337 |
| 長期借款 |
37,414 |
61,248 |
57,974 |
47,786 |
166,002 |
212,337 |
| 其他負債 |
2,975 |
2,873 |
2,803 |
2,795 |
2,011 |
1,725 |
| 負債總額 |
62,793 |
92,057 |
90,603 |
86,449 |
246,830 |
284,037 |
| 股本 |
300,000 |
300,000 |
300,000 |
300,000 |
- - |
- - |
| 普通股股本 |
300,000 |
300,000 |
300,000 |
300,000 |
342,620 |
399,760 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
21,000 |
- - |
- - |
- - |
40,000 |
65,000 |
| 保留盈餘 |
|
|
|
|
|
|
| 法定盈餘公積 |
|
|
|
|
- - |
- - |
| 未提撥保留盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
189,511 |
200,757 |
209,728 |
220,105 |
345,986 |
368,608 |
|
| |
|