財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
88 |
89 |
91 |
90 |
92 |
93 |
| 營業收入 |
6,586,576 |
6,307,399 |
5,512,495 |
5,038,303 |
6,386,377 |
8,048,547 |
| 營業成本 |
7,110,265 |
6,368,447 |
5,229,476 |
5,348,173 |
6,090,001 |
7,467,130 |
| 營業毛利損 |
-523,689 |
-61,048 |
283,019 |
-309,870 |
296,376 |
581,417 |
| 營業費用 |
177,641 |
187,464 |
202,030 |
190,930 |
212,119 |
229,130 |
| 營業損益 |
-701,330 |
-248,512 |
80,989 |
-500,800 |
84,257 |
352,287 |
| 營業外收入 |
139,020 |
241,612 |
31,122 |
546,004 |
253,249 |
679,751 |
| 營業外支出 |
131,613 |
106,476 |
595,005 |
84,904 |
42,691 |
61,411 |
| 稅前損益 |
-693,923 |
-113,376 |
-482,894 |
-39,700 |
294,815 |
970,627 |
| 所得稅費用利益 |
-56,909 |
1,878 |
-111,882 |
77,728 |
83,682 |
241,054 |
| 稅後損益 |
-637,014 |
-115,254 |
-371,012 |
-117,428 |
211,133 |
729,573 |
| 期末股本 |
600,000 |
2,200,000 |
2,200,000 |
2,200,000 |
- - |
1,423,000 |
| 普通股每股盈餘 |
-10.620 |
-0.520 |
-1.690 |
-0.530 |
2.060 |
5.130 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
| 流動資產 |
437,707 |
302,346 |
270,467 |
415,686 |
535,066 |
1,081,855 |
| 現金及約當現金 |
179,309 |
59,303 |
35,378 |
86,122 |
103,239 |
257,000 |
| 短期投資 |
- - |
- - |
- - |
34,989 |
15,967 |
449,739 |
| 應收票據淨額 |
82,246 |
46,276 |
- - |
- - |
3,988 |
5,454 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
- - |
- - |
26,209 |
67,810 |
107,685 |
111,496 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項–關係人 |
- - |
- - |
32,104 |
13,365 |
6,851 |
27,008 |
| 存貨 |
37,769 |
39,143 |
31,936 |
42,180 |
45,364 |
26,480 |
| 預付款項 |
64,849.000 |
49,605.000 |
81,344.000 |
35,747.000 |
- - |
- - |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
44,196.000 |
79,931.000 |
63,496.000 |
135,473.000 |
213,228.000 |
192,966.000 |
| 基金及長期投資 |
424,479 |
2,457,994 |
2,844,659 |
2,209,860 |
2,292,523 |
1,851,995 |
| 長期投資 |
424,479 |
2,457,994 |
2,844,659 |
2,209,860 |
2,292,523 |
1,851,995 |
| 固定資產 |
1,563,897 |
1,234,964 |
852,979 |
657,446 |
1,032,875 |
830,488 |
| 無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他資產 |
178,956 |
142,319 |
90,697 |
170,233 |
52,548 |
72,463 |
| 存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
| 遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 遞延所得稅資產 |
165,362 |
120,647 |
22,218 |
131,894 |
33,978 |
- - |
| 其他資產–其它 |
13,594 |
21,672 |
68,479 |
38,339 |
18,570 |
72,463 |
| 資產總額 |
2,605,039 |
4,137,623 |
4,058,802 |
3,453,225 |
3,913,012 |
3,836,801 |
| 負債及股東權益總額 |
2,605,039 |
4,137,623 |
4,058,802 |
3,453,225 |
3,913,012 |
3,836,801 |
| 流動負債 |
1,964,157 |
1,756,453 |
1,749,648 |
1,648,438 |
1,385,158 |
974,050 |
| 短期借款 |
157,500 |
165,000 |
- - |
- - |
- - |
- - |
| 應付短期票券 |
- - |
- - |
178,800 |
174,960 |
191,803 |
20,000 |
| 應付票據 |
1,084,742 |
877,192 |
- - |
- - |
16,873 |
5,946 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
- - |
- - |
337,551 |
399,414 |
365,496 |
360,495 |
| 應付帳款–關係人淨額 |
158,806 |
64,586 |
390,738 |
565,368 |
278,877 |
- - |
| 應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項–關係人 |
- - |
135,287 |
142,923 |
204,787 |
178,670 |
367 |
| 其他應付款項 |
374,213 |
- - |
- - |
- - |
- - |
- - |
| 一年或一營業週期內到期長期負債 |
104,141 |
69,817 |
315,186 |
96,789 |
50,955 |
91,468 |
| 預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動負債 |
84,755 |
444,571 |
384,450 |
207,120 |
302,484 |
495,774 |
| 長期負債 |
595,771 |
532,048 |
235,224 |
348,069 |
- - |
- - |
| 長期借款 |
28,355 |
170,000 |
125,000 |
337,075 |
278,554 |
225,604 |
| 其他負債 |
21,573 |
28,270 |
266,565 |
237,055 |
145,750 |
185,425 |
| 負債總額 |
2,581,501 |
2,316,771 |
2,251,437 |
2,233,562 |
2,192,779 |
1,534,814 |
| 股本 |
600,000 |
2,200,000 |
2,200,000 |
2,200,000 |
1,350,000 |
1,423,000 |
| 普通股股本 |
600,000 |
2,200,000 |
2,200,000 |
2,200,000 |
1,350,000 |
1,423,000 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
158,807 |
329,192 |
329,192 |
100,000 |
89,014 |
89,014 |
| 保留盈餘 |
|
|
|
|
82,644 |
738,479 |
| 法定盈餘公積 |
2,073 |
2,073 |
2,073 |
- - |
- - |
8,264 |
| 未提撥保留盈餘 |
|
|
|
|
82,644 |
730,215 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
|
139,641 |
243,582 |
241,788 |
198,575 |
51,494 |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
23,538 |
1,820,852 |
1,807,365 |
1,219,663 |
1,720,233 |
2,301,987 |
|
| |
|