財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
| 營業收入 |
122,859 |
186,089 |
249,182 |
308,450 |
471,231 |
586,204 |
| 營業成本 |
69,729 |
86,386 |
116,761 |
131,773 |
173,708 |
234,413 |
| 營業毛利損 |
53,130 |
99,703 |
132,421 |
176,677 |
297,523 |
351,791 |
| 營業費用 |
85,256 |
120,267 |
118,193 |
136,726 |
183,631 |
225,331 |
| 營業損益 |
-32,126 |
-20,564 |
14,228 |
39,951 |
113,892 |
126,460 |
| 營業外收入 |
1,496 |
1,828 |
1,561 |
2,340 |
12,788 |
19,627 |
| 營業外支出 |
197 |
3,790 |
868 |
1,173 |
4,735 |
5,768 |
| 稅前損益 |
-30,826 |
-22,526 |
14,920 |
41,118 |
121,945 |
140,319 |
| 所得稅費用利益 |
- - |
- - |
-7,472 |
8,989 |
19,792 |
21,030 |
| 稅後損益 |
-30,826 |
-22,526 |
22,392 |
32,129 |
102,153 |
119,289 |
| 期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
| 普通股每股盈餘 |
-2.000 |
-1.130 |
1.120 |
1.610 |
4.880 |
3.820 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
| 流動資產 |
125,266 |
86,523 |
99,459 |
167,547 |
397,924 |
275,157 |
| 現金及約當現金 |
- - |
- - |
- - |
- - |
- - |
103,118 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
1,133 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
- - |
- - |
- - |
- - |
- - |
106,853 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
1,161 |
| 其他應收款項 |
- - |
- - |
- - |
- - |
- - |
312 |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
16,499 |
| 存貨 |
- - |
- - |
- - |
- - |
- - |
12,413 |
| 預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
3,347.000 |
| 其他流動資產 |
- - |
- - |
- - |
- - |
- - |
802.000 |
| 基金及長期投資 |
- - |
- - |
- - |
1,023 |
71,333 |
- - |
| 長期投資 |
- - |
- - |
- - |
1,023 |
71,333 |
- - |
| 固定資產 |
56,609 |
92,099 |
98,492 |
102,062 |
145,890 |
388,981 |
| 無形資產 |
34,236 |
18,035 |
11,607 |
5,178 |
- - |
21,560 |
| 其他資產 |
8,211 |
10,122 |
16,644 |
11,935 |
20,365 |
8,728 |
| 存出保證金 |
- - |
- - |
- - |
- - |
- - |
4,489 |
| 遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
4,239 |
| 其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資產總額 |
224,322 |
206,779 |
226,202 |
287,745 |
635,512 |
803,254 |
| 負債及股東權益總額 |
224,322 |
206,779 |
226,202 |
287,745 |
635,512 |
803,254 |
| 流動負債 |
52,222 |
50,428 |
39,290 |
64,080 |
114,122 |
- - |
| 短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據 |
- - |
- - |
- - |
- - |
- - |
908 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
- - |
- - |
- - |
- - |
- - |
28,121 |
| 應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付所得稅 |
- - |
- - |
- - |
- - |
- - |
12,600 |
| 應付費用 |
- - |
- - |
- - |
- - |
- - |
53,040 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
- - |
- - |
- - |
- - |
35,262 |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預收款項 |
- - |
- - |
- - |
- - |
- - |
37,610 |
| 其他流動負債 |
- - |
- - |
- - |
- - |
- - |
1,856 |
| 長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他負債 |
9,126 |
15,903 |
24,072 |
28,696 |
38,271 |
40,689 |
| 負債總額 |
61,348 |
66,331 |
63,362 |
92,776 |
152,393 |
210,086 |
| 股本 |
200,000 |
200,000 |
200,000 |
200,000 |
238,000 |
- - |
| 普通股股本 |
200,000 |
200,000 |
200,000 |
200,000 |
238,000 |
316,665 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
- - |
- - |
- - |
- - |
147,997 |
146,962 |
| 保留盈餘 |
|
|
|
|
97,122 |
129,541 |
| 法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
9,712 |
| 未提撥保留盈餘 |
- - |
- - |
- - |
- - |
- - |
119,829 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
162,974 |
140,448 |
162,840 |
194,969 |
483,119 |
593,168 |
|
| |
|