財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
| 營業收入 |
1,584,444 |
1,987,880 |
2,243,868 |
2,361,819 |
2,452,051 |
2,538,541 |
| 營業成本 |
1,246,686 |
1,513,683 |
1,603,019 |
1,764,371 |
1,852,583 |
1,942,456 |
| 營業毛利損 |
337,758 |
474,197 |
640,849 |
597,448 |
599,468 |
596,085 |
| 營業費用 |
279,849 |
327,638 |
330,801 |
324,610 |
336,905 |
354,777 |
| 營業損益 |
57,909 |
146,559 |
310,048 |
272,838 |
262,563 |
241,308 |
| 營業外收入 |
7,180 |
3,595 |
16,337 |
13,718 |
12,201 |
61,490 |
| 營業外支出 |
14,506 |
17,571 |
2,824 |
85,350 |
11,707 |
17,913 |
| 稅前損益 |
50,583 |
132,583 |
323,561 |
201,206 |
263,057 |
284,885 |
| 所得稅費用利益 |
- - |
2,792 |
78,901 |
48,701 |
47,582 |
41,934 |
| 稅後損益 |
50,583 |
129,791 |
244,660 |
152,505 |
215,475 |
242,951 |
| 期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
| 普通股每股盈餘 |
0.640 |
2.050 |
4.100 |
2.460 |
3.220 |
2.830 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
| 流動資產 |
456,776 |
499,749 |
811,087 |
922,503 |
1,003,889 |
1,218,895 |
| 現金及約當現金 |
- - |
- - |
- - |
- - |
- - |
803,481 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
53,541 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
30,316 |
| 應收帳款淨額 |
- - |
- - |
- - |
- - |
- - |
211,781 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
98,025 |
| 其他應收款項 |
- - |
- - |
- - |
- - |
- - |
9,773 |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
818 |
| 存貨 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
8,354.000 |
| 其他流動資產 |
- - |
- - |
- - |
- - |
- - |
2,806.000 |
| 基金及長期投資 |
- - |
- - |
- - |
44,604 |
231,571 |
- - |
| 長期投資 |
- - |
- - |
- - |
44,604 |
231,571 |
- - |
| 固定資產 |
102,562 |
161,312 |
190,632 |
169,024 |
167,610 |
196,050 |
| 無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他資產 |
101,936 |
112,577 |
135,489 |
152,023 |
169,059 |
185,196 |
| 存出保證金 |
- - |
- - |
- - |
- - |
- - |
64,166 |
| 遞延費用 |
- - |
- - |
- - |
- - |
- - |
20,404 |
| 遞延所得稅資產 |
- - |
- - |
- - |
- - |
- - |
2,505 |
| 其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
98,121 |
| 資產總額 |
661,274 |
773,638 |
1,137,208 |
1,288,154 |
1,572,129 |
1,817,014 |
| 負債及股東權益總額 |
661,274 |
773,638 |
1,137,208 |
1,288,154 |
1,572,129 |
1,817,014 |
| 流動負債 |
523,777 |
514,375 |
639,150 |
638,355 |
704,537 |
- - |
| 短期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據 |
- - |
- - |
- - |
- - |
- - |
9,625 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
544 |
| 應付帳款 |
- - |
- - |
- - |
- - |
- - |
155,930 |
| 應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付所得稅 |
- - |
- - |
- - |
- - |
- - |
18,442 |
| 應付費用 |
- - |
- - |
- - |
- - |
- - |
243,555 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
104,494 |
| 其他應付款項 |
- - |
- - |
- - |
- - |
- - |
164,826 |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預收款項 |
- - |
- - |
- - |
- - |
- - |
9,167 |
| 其他流動負債 |
- - |
- - |
- - |
- - |
- - |
3,860 |
| 長期負債 |
12,848 |
5,116 |
- - |
- - |
- - |
- - |
| 長期借款 |
12,848 |
5,116 |
- - |
- - |
- - |
- - |
| 其他負債 |
1,042 |
749 |
- - |
645 |
2,105 |
3,742 |
| 負債總額 |
537,667 |
520,240 |
639,150 |
639,000 |
706,642 |
714,185 |
| 股本 |
860,000 |
860,000 |
860,000 |
860,000 |
860,000 |
- - |
| 普通股股本 |
860,000 |
860,000 |
860,000 |
860,000 |
860,000 |
860,000 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
- - |
- - |
- - |
- - |
- - |
51 |
| 保留盈餘 |
|
|
|
|
6,038 |
243,555 |
| 法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
604 |
| 未提撥保留盈餘 |
- - |
- - |
- - |
- - |
- - |
242,951 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
- - |
- - |
|
|
|
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
123,607 |
253,398 |
498,058 |
649,154 |
865,487 |
1,102,829 |
|
| |
|