財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
90 |
91 |
92 |
89 |
93 |
94 |
| 營業收入 |
422,501 |
461,732 |
542,275 |
353,974 |
568,052 |
726,943 |
| 營業成本 |
291,339 |
322,960 |
381,267 |
293,625 |
392,338 |
522,267 |
| 營業毛利損 |
131,162 |
138,772 |
161,008 |
60,349 |
175,714 |
204,676 |
| 營業費用 |
93,446 |
123,385 |
139,101 |
56,166 |
137,547 |
150,689 |
| 營業損益 |
37,716 |
15,387 |
21,907 |
4,183 |
38,039 |
53,950 |
| 營業外收入 |
12,184 |
3,493 |
6,971 |
29,975 |
3,811 |
23,917 |
| 營業外支出 |
20,035 |
27,869 |
15,488 |
32,905 |
16,529 |
19,233 |
| 稅前損益 |
29,865 |
-8,989 |
13,390 |
1,253 |
25,321 |
58,634 |
| 所得稅費用利益 |
2,390 |
-5,725 |
-3,552 |
1,925 |
5,030 |
10,514 |
| 稅後損益 |
27,475 |
-3,264 |
16,942 |
-672 |
20,291 |
48,120 |
| 期末股本 |
260,000 |
260,000 |
260,000 |
90,000 |
260,000 |
260,000 |
| 普通股每股盈餘 |
- - |
- - |
0.650 |
-0.110 |
0.780 |
1.850 |
| 簡單每股盈餘 |
2.300 |
-0.130 |
0.650 |
- - |
0.780 |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
| 流動資產 |
158,648 |
236,411 |
236,644 |
228,299 |
213,779 |
256,578 |
| 現金及約當現金 |
- - |
74,307 |
24,923 |
30,690 |
51,694 |
70,806 |
| 短期投資 |
- - |
33,046 |
24,941 |
- - |
- - |
- - |
| 應收票據淨額 |
- - |
5,622 |
9,386 |
11,008 |
14,962 |
11,111 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
3 |
31 |
- - |
- - |
- - |
| 應收帳款淨額 |
- - |
52,021 |
76,877 |
81,695 |
85,683 |
138,410 |
| 應收帳款–關係人淨額 |
- - |
6 |
38 |
- - |
- - |
- - |
| 其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項–關係人 |
- - |
25,189 |
41,664 |
39,512 |
19,254 |
- - |
| 存貨 |
- - |
39,651 |
40,118 |
44,882 |
25,972 |
14,403 |
| 預付款項 |
- - |
1,822.000 |
6,910.000 |
3,716.000 |
3,240.000 |
1,162.000 |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
- - |
4,744.000 |
11,756.000 |
1,894.000 |
4,292.000 |
10,971.000 |
| 基金及長期投資 |
25,415 |
19,363 |
40,698 |
45,131 |
62,905 |
101,291 |
| 長期投資 |
25,415 |
19,363 |
40,698 |
45,131 |
62,905 |
101,291 |
| 固定資產 |
98,570 |
126,551 |
131,141 |
123,462 |
112,689 |
106,989 |
| 無形資產 |
- - |
12,948 |
7,683 |
2,178 |
315 |
953 |
| 其他資產 |
221 |
2,004 |
9,652 |
19,925 |
16,432 |
5,811 |
| 存出保證金 |
- - |
171 |
171 |
185 |
693 |
259 |
| 遞延費用 |
- - |
- - |
3,593 |
2,875 |
2,005 |
1,575 |
| 遞延所得稅資產 |
- - |
- - |
- - |
16,577 |
13,548 |
3,977 |
| 其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資產總額 |
282,854 |
397,277 |
425,818 |
418,995 |
406,120 |
471,622 |
| 負債及股東權益總額 |
282,854 |
397,277 |
425,818 |
418,995 |
406,120 |
471,622 |
| 流動負債 |
203,677 |
119,346 |
150,404 |
137,207 |
106,695 |
141,921 |
| 短期借款 |
- - |
69,057 |
81,580 |
74,000 |
30,000 |
13,500 |
| 應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據 |
- - |
2,255 |
3,954 |
4,953 |
3 |
- - |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
- - |
17,509 |
22,112 |
17,540 |
20,917 |
13,161 |
| 應付帳款–關係人淨額 |
- - |
- - |
22,645 |
13,189 |
25,081 |
71,332 |
| 應付所得稅 |
- - |
6,168 |
- - |
2,465 |
4,424 |
7,345 |
| 應付費用 |
- - |
14,580 |
19,002 |
22,415 |
22,353 |
28,458 |
| 其他應付款項–關係人 |
- - |
8,828 |
- - |
- - |
1,467 |
986 |
| 其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動負債 |
- - |
949 |
1,111 |
2,645 |
2,450 |
7,139 |
| 長期負債 |
8,400 |
8,400 |
8,400 |
- - |
- - |
- - |
| 長期借款 |
8,400 |
8,400 |
8,400 |
- - |
- - |
- - |
| 其他負債 |
- - |
- - |
- - |
- - |
128 |
165 |
| 負債總額 |
212,077 |
127,746 |
158,804 |
137,207 |
106,823 |
142,086 |
| 股本 |
90,000 |
260,000 |
260,000 |
260,000 |
260,000 |
260,000 |
| 普通股股本 |
90,000 |
260,000 |
260,000 |
260,000 |
260,000 |
260,000 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
- - |
1,510 |
1,510 |
278 |
278 |
278 |
| 保留盈餘 |
|
8,252 |
4,988 |
21,930 |
42,221 |
69,045 |
| 法定盈餘公積 |
- - |
218 |
1,022 |
1,022 |
2,716 |
4,745 |
| 未提撥保留盈餘 |
|
8,034 |
3,735 |
20,677 |
39,085 |
61,098 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
|
516 |
|
|
213 |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
70,777 |
269,531 |
267,014 |
281,788 |
299,297 |
329,536 |
|
| |
|