財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
93 |
92 |
91 |
90 |
89 |
94 |
| 營業收入 |
3,313,643 |
1,936,234 |
1,071,969 |
1,213,321 |
1,009,094 |
4,816,344 |
| 營業成本 |
2,786,680 |
1,772,785 |
1,001,564 |
1,109,191 |
915,244 |
3,904,600 |
| 營業毛利損 |
526,963 |
163,449 |
70,405 |
104,130 |
93,850 |
911,744 |
| 營業費用 |
175,645 |
52,575 |
33,582 |
41,889 |
67,929 |
397,448 |
| 營業損益 |
351,318 |
110,874 |
36,823 |
62,241 |
25,921 |
514,296 |
| 營業外收入 |
3,207 |
4,270 |
1,898 |
12,191 |
11,530 |
68,088 |
| 營業外支出 |
21,500 |
8,375 |
6,986 |
2,760 |
6,806 |
9,815 |
| 稅前損益 |
333,025 |
106,769 |
31,735 |
71,672 |
30,645 |
572,569 |
| 所得稅費用利益 |
81,841 |
25,697 |
8,446 |
18,333 |
7,460 |
139,684 |
| 稅後損益 |
251,184 |
81,072 |
23,289 |
53,339 |
23,185 |
432,885 |
| 期末股本 |
- - |
195,000 |
130,000 |
130,000 |
130,000 |
451,033 |
| 普通股每股盈餘 |
9.870 |
4.150 |
1.360 |
3.110 |
1.430 |
10.220 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
9.870 |
- - |
- - |
- - |
- - |
10.220 |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
| 流動資產 |
287,979 |
286,161 |
518,940 |
754,468 |
1,045,611 |
1,721,244 |
| 現金及約當現金 |
- - |
- - |
- - |
328,439 |
374,831 |
809,090 |
| 短期投資 |
- - |
- - |
- - |
35,847 |
75,190 |
216,190 |
| 應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
3 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
- - |
- - |
- - |
282,990 |
165,736 |
288,326 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
97,742 |
102 |
2,231 |
| 其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 存貨 |
- - |
- - |
- - |
2,578 |
415,033 |
385,678 |
| 預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
- - |
- - |
- - |
2,230.000 |
4,649.000 |
12,169.000 |
| 基金及長期投資 |
- - |
- - |
- - |
7,637 |
25,172 |
79,804 |
| 長期投資 |
- - |
- - |
- - |
7,637 |
24,363 |
78,991 |
| 固定資產 |
48,879 |
44,199 |
44,156 |
42,981 |
40,753 |
39,960 |
| 無形資產 |
- - |
- - |
- - |
12,582 |
11,370 |
8,696 |
| 其他資產 |
2,037 |
2,669 |
3,564 |
7,738 |
14,466 |
8,906 |
| 存出保證金 |
- - |
- - |
- - |
- - |
- - |
- - |
| 遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 遞延所得稅資產 |
- - |
- - |
- - |
- - |
1,432 |
- - |
| 其他資產–其它 |
- - |
- - |
- - |
- - |
8,234 |
5,993 |
| 資產總額 |
338,835 |
333,029 |
566,660 |
825,406 |
1,137,372 |
1,858,610 |
| 負債及股東權益總額 |
338,835 |
333,029 |
566,660 |
825,406 |
1,137,372 |
1,858,610 |
| 流動負債 |
165,360 |
148,209 |
387,352 |
501,390 |
477,972 |
611,821 |
| 短期借款 |
- - |
- - |
- - |
56,956 |
38,695 |
30,282 |
| 應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據 |
- - |
- - |
- - |
7,733 |
12,256 |
11,449 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
- - |
- - |
- - |
27,121 |
36,791 |
48,114 |
| 應付帳款–關係人淨額 |
- - |
- - |
- - |
363,494 |
249,812 |
215,932 |
| 應付所得稅 |
- - |
- - |
- - |
21,942 |
70,410 |
92,230 |
| 應付費用 |
- - |
- - |
- - |
20,451 |
52,430 |
197,405 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
2,151 |
2,151 |
2,151 |
| 預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動負債 |
- - |
- - |
- - |
1,542 |
15,427 |
14,258 |
| 長期負債 |
25,000 |
24,745 |
22,935 |
- - |
- - |
- - |
| 長期借款 |
25,000 |
24,745 |
22,935 |
- - |
18,633 |
16,482 |
| 其他負債 |
2,626 |
684 |
417 |
13,056 |
15,513 |
22,045 |
| 負債總額 |
192,986 |
173,638 |
410,704 |
535,230 |
512,118 |
650,348 |
| 股本 |
130,000 |
130,000 |
130,000 |
195,000 |
- - |
451,033 |
| 普通股股本 |
130,000 |
130,000 |
130,000 |
195,000 |
279,333 |
451,033 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
2,775 |
2,775 |
2,363 |
- - |
43,334 |
219,334 |
| 保留盈餘 |
13,074 |
26,617 |
14,103 |
95,175 |
304,759 |
537,711 |
| 法定盈餘公積 |
- - |
- - |
- - |
13,973 |
22,081 |
47,199 |
| 未提撥保留盈餘 |
- - |
- - |
- - |
81,202 |
282,678 |
490,512 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
- - |
- - |
- - |
|
184 |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
145,849 |
159,391 |
155,956 |
290,176 |
625,254 |
1,208,262 |
|
| |
|