財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
92 |
91 |
90 |
89 |
94 |
95 |
| 營業收入 |
524,825 |
448,569 |
702,265 |
625,205 |
1,082,278 |
1,712,215 |
| 營業成本 |
387,723 |
327,018 |
610,804 |
533,473 |
763,464 |
1,121,958 |
| 營業毛利損 |
137,102 |
121,551 |
91,461 |
91,732 |
318,814 |
590,257 |
| 營業費用 |
126,570 |
101,905 |
83,024 |
87,460 |
159,841 |
204,423 |
| 營業損益 |
10,532 |
19,646 |
8,437 |
4,272 |
158,973 |
385,834 |
| 營業外收入 |
16,717 |
3,231 |
15,050 |
18,547 |
50,917 |
58,288 |
| 營業外支出 |
18,388 |
47,271 |
6,387 |
1,738 |
13,498 |
15,881 |
| 稅前損益 |
8,861 |
-24,394 |
17,100 |
21,080 |
196,392 |
428,241 |
| 所得稅費用利益 |
4,239 |
3,516 |
609 |
5,254 |
18,336 |
95,848 |
| 稅後損益 |
4,622 |
-27,910 |
16,491 |
15,826 |
178,056 |
332,538 |
| 期末股本 |
300,000 |
257,120 |
257,120 |
120,000 |
321,400 |
398,680 |
| 普通股每股盈餘 |
0.180 |
-1.090 |
0.880 |
1.740 |
5.540 |
8.340 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
| 流動資產 |
628,371 |
623,933 |
793,733 |
797,029 |
914,775 |
1,024,883 |
| 現金及約當現金 |
- - |
14,397 |
41,729 |
- - |
94,896 |
161,876 |
| 短期投資 |
- - |
- - |
45,500 |
- - |
56,000 |
- - |
| 應收票據淨額 |
- - |
10,321 |
2,134 |
- - |
23,897 |
38,428 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
- - |
38,721 |
43,205 |
- - |
149,727 |
265,061 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項 |
- - |
4,700 |
2,005 |
- - |
- - |
- - |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 存貨 |
- - |
526,109 |
605,354 |
- - |
519,662 |
372,874 |
| 預付款項 |
- - |
27,676.000 |
15,744.000 |
- - |
26,807.000 |
90,191.000 |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
- - |
2,009.000 |
38,063.000 |
- - |
33,113.000 |
2,354.000 |
| 基金及長期投資 |
194,895 |
166,819 |
149,647 |
149,410 |
208,500 |
- - |
| 長期投資 |
194,895 |
166,819 |
149,647 |
149,410 |
202,111 |
- - |
| 固定資產 |
166,807 |
161,639 |
153,368 |
158,490 |
163,066 |
163,088 |
| 無形資產 |
- - |
- - |
254 |
11,128 |
11,658 |
13,270 |
| 其他資產 |
5,738 |
4,239 |
5,688 |
7,047 |
6,778 |
7,263 |
| 存出保證金 |
- - |
1,172 |
1,153 |
- - |
- - |
- - |
| 遞延費用 |
- - |
3,032 |
4,535 |
- - |
6,778 |
7,263 |
| 遞延所得稅資產 |
- - |
35 |
- - |
- - |
- - |
- - |
| 其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資產總額 |
995,811 |
956,630 |
1,102,690 |
1,123,104 |
1,304,777 |
1,447,796 |
| 負債及股東權益總額 |
995,811 |
956,630 |
1,102,690 |
1,123,104 |
1,304,777 |
1,447,796 |
| 流動負債 |
702,771 |
705,447 |
812,900 |
775,116 |
752,794 |
- - |
| 短期借款 |
- - |
- - |
50,000 |
- - |
32,287 |
6,077 |
| 應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據 |
- - |
63,302 |
61,547 |
- - |
112,302 |
160,280 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
- - |
42,172 |
29,029 |
- - |
66,489 |
81,533 |
| 應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
20,757 |
10,664 |
| 應付所得稅 |
- - |
- - |
2,097 |
- - |
23,017 |
82,642 |
| 應付費用 |
- - |
35,808 |
27,073 |
- - |
44,679 |
52,692 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
- - |
- - |
- - |
6,116 |
2,069 |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
10,000 |
- - |
| 預收款項 |
- - |
563,505 |
641,331 |
- - |
431,211 |
226,325 |
| 其他流動負債 |
- - |
659 |
1,824 |
- - |
5,936 |
10,035 |
| 長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 長期借款 |
- - |
- - |
- - |
- - |
19,167 |
- - |
| 其他負債 |
- - |
- - |
- - |
11,028 |
11,697 |
18,604 |
| 負債總額 |
702,771 |
705,447 |
812,900 |
786,144 |
783,658 |
650,921 |
| 股本 |
257,120 |
257,120 |
300,000 |
321,400 |
321,400 |
398,680 |
| 普通股股本 |
257,120 |
257,120 |
300,000 |
321,400 |
321,400 |
398,680 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
9,442 |
9,442 |
9,442 |
9,442 |
9,442 |
9,442 |
| 保留盈餘 |
20,439 |
- - |
- - |
8,385 |
188,058 |
383,412 |
| 法定盈餘公積 |
- - |
5,597 |
5,597 |
- - |
7,213 |
25,018 |
| 未提撥保留盈餘 |
- - |
|
|
- - |
180,845 |
358,394 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
6,040 |
5,247 |
|
|
2,219 |
5,341 |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
293,040 |
251,183 |
289,789 |
336,960 |
521,119 |
796,875 |
|
| |
|