財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
| 營業收入 |
501,283 |
336,386 |
336,413 |
536,636 |
634,951 |
881,289 |
| 營業成本 |
336,197 |
241,027 |
254,696 |
401,106 |
468,136 |
642,955 |
| 營業毛利損 |
165,086 |
95,359 |
81,717 |
135,530 |
166,815 |
238,334 |
| 營業費用 |
113,468 |
133,898 |
99,851 |
122,784 |
155,287 |
140,517 |
| 營業損益 |
51,618 |
-38,539 |
-18,134 |
12,746 |
4,421 |
89,547 |
| 營業外收入 |
1,333 |
3,665 |
5,826 |
1,117 |
12,991 |
2,760 |
| 營業外支出 |
18,203 |
9,734 |
2,317 |
12,540 |
1,055 |
7,210 |
| 稅前損益 |
34,748 |
-44,608 |
-14,625 |
1,323 |
16,357 |
85,097 |
| 所得稅費用利益 |
-5,703 |
-4,613 |
-85 |
-153 |
4,993 |
15,730 |
| 稅後損益 |
40,451 |
-39,995 |
-14,540 |
1,476 |
11,364 |
69,367 |
| 期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
| 普通股每股盈餘 |
3.160 |
-2.320 |
-0.840 |
- - |
0.660 |
4.020 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
| 流動資產 |
236,261 |
192,201 |
196,035 |
247,195 |
278,423 |
439,529 |
| 現金及約當現金 |
29,396 |
36,927 |
33,077 |
9,178 |
20,568 |
37,934 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
927 |
75 |
- - |
- - |
- - |
- - |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
56,872 |
44,148 |
35,265 |
74,322 |
62,423 |
184,576 |
| 應收帳款–關係人淨額 |
30,209 |
25,235 |
42,629 |
34,204 |
43,369 |
- - |
| 其他應收款項 |
1,483 |
3,033 |
2,807 |
- - |
- - |
6,382 |
| 其他應收款項–關係人 |
- - |
- - |
33 |
- - |
- - |
- - |
| 存貨 |
99,040 |
69,591 |
71,387 |
116,371 |
139,621 |
192,216 |
| 預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
18,334.000 |
13,192.000 |
10,837.000 |
7,722.000 |
7,844.000 |
18,421.000 |
| 基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 固定資產 |
6,500 |
7,349 |
6,025 |
12,089 |
10,905 |
15,854 |
| 無形資產 |
21,255 |
13,364 |
6,295 |
1,536 |
2,549 |
1,183 |
| 其他資產 |
14,609 |
20,823 |
23,990 |
24,509 |
20,074 |
7,052 |
| 存出保證金 |
3,700 |
2,785 |
4,463 |
- - |
- - |
- - |
| 遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 遞延所得稅資產 |
10,909 |
18,038 |
19,527 |
22,647 |
18,008 |
2,534 |
| 其他資產–其它 |
- - |
- - |
- - |
1,862 |
2,066 |
4,518 |
| 資產總額 |
311,058 |
266,645 |
264,458 |
318,101 |
370,737 |
480,898 |
| 負債及股東權益總額 |
311,058 |
266,645 |
264,458 |
318,101 |
370,737 |
480,898 |
| 流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 短期借款 |
- - |
10,000 |
- - |
25,000 |
30,000 |
50,000 |
| 應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據 |
22,561 |
26,684 |
36,604 |
55,761 |
69,898 |
79,287 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
3,235 |
3,932 |
6,771 |
11,846 |
10,660 |
13,988 |
| 應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付所得稅 |
5,131 |
- - |
- - |
- - |
- - |
5,446 |
| 應付費用 |
17,821 |
13,443 |
14,433 |
21,516 |
33,736 |
34,676 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預收款項 |
- - |
- - |
- - |
10,852 |
12,918 |
21,149 |
| 其他流動負債 |
7,874 |
5,327 |
14,902 |
714 |
683 |
2,827 |
| 長期負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 長期借款 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他負債 |
1,006 |
269 |
111 |
- - |
7,107 |
- - |
| 負債總額 |
57,628 |
59,655 |
72,821 |
125,689 |
165,002 |
207,373 |
| 股本 |
- - |
- - |
- - |
- - |
- - |
- - |
| 普通股股本 |
136,370 |
172,644 |
172,644 |
172,644 |
172,644 |
172,644 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
61,000 |
61,000 |
33,911 |
19,371 |
19,371 |
19,371 |
| 保留盈餘 |
55,999 |
|
|
1,476 |
12,840 |
82,207 |
| 法定盈餘公積 |
5,795 |
9,840 |
- - |
- - |
148 |
1,284 |
| 未提撥保留盈餘 |
50,204 |
|
|
1,476 |
12,692 |
80,923 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
61 |
435 |
|
|
880 |
|
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
253,430 |
206,990 |
191,637 |
192,412 |
205,735 |
273,525 |
|
| |
|