財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
91 |
87 |
92 |
93 |
94 |
95 |
| 營業收入 |
3,522,600 |
670,580 |
3,786,393 |
4,697,389 |
7,164,156 |
11,831,801 |
| 營業成本 |
3,316,631 |
565,223 |
3,460,974 |
3,859,394 |
5,482,507 |
9,045,428 |
| 營業毛利損 |
205,969 |
105,357 |
325,419 |
837,995 |
1,681,649 |
2,786,373 |
| 營業費用 |
604,785 |
125,953 |
649,307 |
810,393 |
902,759 |
1,160,063 |
| 營業損益 |
-398,816 |
-20,596 |
-323,888 |
47,162 |
769,109 |
1,553,658 |
| 營業外收入 |
18,934 |
18,097 |
35,296 |
75,556 |
62,735 |
112,335 |
| 營業外支出 |
223,762 |
16,614 |
125,165 |
111,879 |
255,082 |
173,923 |
| 稅前損益 |
-603,644 |
-19,113 |
-413,757 |
10,839 |
576,762 |
1,492,070 |
| 所得稅費用利益 |
-83,542 |
- - |
16,303 |
- - |
104,565 |
240,666 |
| 稅後損益 |
-520,102 |
-19,113 |
-430,060 |
10,839 |
472,197 |
1,251,404 |
| 期末股本 |
1,493,460 |
500,000 |
1,493,460 |
1,493,460 |
1,493,460 |
1,826,142 |
| 普通股每股盈餘 |
-0.040 |
-0.260 |
-2.880 |
0.070 |
3.160 |
6.850 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
90 |
91 |
92 |
93 |
94 |
95 |
| 流動資產 |
1,740,411 |
1,480,826 |
1,839,487 |
1,873,974 |
3,224,932 |
4,854,761 |
| 現金及約當現金 |
34,969 |
32,325 |
34,970 |
26,898 |
41,358 |
83,909 |
| 短期投資 |
- - |
- - |
- - |
15,000 |
- - |
- - |
| 應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
334,292 |
471,820 |
741,610 |
663,294 |
1,488,774 |
2,463,180 |
| 應收帳款–關係人淨額 |
519,140 |
507,170 |
590,597 |
627,620 |
816,197 |
1,463,084 |
| 其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 存貨 |
727,497 |
415,884 |
391,295 |
416,379 |
596,718 |
719,893 |
| 預付款項 |
124,513.000 |
- - |
- - |
- - |
- - |
- - |
| 預付費用 |
- - |
- - |
31,015.000 |
22,835.000 |
9,562.000 |
32,501.000 |
| 其他流動資產 |
- - |
53,627.000 |
50,000.000 |
75,000.000 |
239,789.000 |
75,745.000 |
| 基金及長期投資 |
392,400 |
495,384 |
754,592 |
720,825 |
730,406 |
- - |
| 長期投資 |
392,400 |
495,384 |
754,592 |
720,825 |
730,406 |
- - |
| 固定資產 |
3,175,379 |
2,805,080 |
2,310,294 |
2,127,934 |
1,661,079 |
1,525,527 |
| 無形資產 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他資產 |
382,429 |
498,871 |
429,127 |
386,079 |
335,570 |
570,038 |
| 存出保證金 |
- - |
- - |
14,128 |
14,170 |
12,986 |
13,311 |
| 遞延費用 |
194,392 |
157,187 |
112,063 |
93,973 |
83,991 |
76,453 |
| 遞延所得稅資產 |
188,037 |
341,684 |
302,936 |
277,936 |
8,582 |
6,714 |
| 其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資產總額 |
5,690,619 |
5,280,161 |
5,333,500 |
5,108,812 |
5,951,987 |
8,151,560 |
| 負債及股東權益總額 |
5,690,619 |
5,280,161 |
5,333,500 |
5,108,812 |
5,951,987 |
8,151,560 |
| 流動負債 |
2,313,826 |
2,044,490 |
2,601,383 |
1,634,931 |
2,551,811 |
- - |
| 短期借款 |
1,141,492 |
741,937 |
1,210,747 |
285,338 |
719,415 |
876,551 |
| 應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付票據 |
147,899 |
208,496 |
249,015 |
280,935 |
- - |
- - |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
- - |
- - |
- - |
- - |
435,775 |
615,742 |
| 應付帳款–關係人淨額 |
534,288 |
572,439 |
574,518 |
504,755 |
962,672 |
1,826,899 |
| 應付所得稅 |
340,948 |
- - |
- - |
- - |
- - |
- - |
| 應付費用 |
- - |
257,833 |
261,219 |
294,942 |
341,641 |
570,638 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 一年或一營業週期內到期長期負債 |
149,199 |
263,785 |
305,884 |
268,961 |
92,308 |
242,308 |
| 預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動負債 |
- - |
- - |
- - |
- - |
- - |
94,094 |
| 長期負債 |
1,072,022 |
748,348 |
642,181 |
1,415,620 |
- - |
188,461 |
| 長期借款 |
1,072,022 |
748,348 |
642,181 |
1,415,620 |
847,692 |
- - |
| 其他負債 |
20,825 |
25,474 |
62,632 |
47,448 |
56,856 |
67,235 |
| 負債總額 |
3,406,673 |
2,818,312 |
3,306,196 |
3,097,999 |
3,456,359 |
4,481,928 |
| 股本 |
1,213,460 |
1,493,460 |
1,493,460 |
1,493,460 |
1,493,460 |
1,826,142 |
| 普通股股本 |
1,213,460 |
1,493,460 |
1,493,460 |
1,493,460 |
1,493,460 |
1,826,142 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
1,570,000 |
1,462,303 |
942,201 |
512,141 |
512,141 |
512,141 |
| 保留盈餘 |
|
|
|
10,839 |
483,036 |
1,314,336 |
| 法定盈餘公積 |
21,457 |
- - |
- - |
- - |
1,084 |
48,304 |
| 未提撥保留盈餘 |
|
|
|
10,839 |
481,952 |
1,266,032 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
28,183 |
26,188 |
21,703 |
|
6,991 |
17,013 |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
2,283,946 |
2,461,849 |
2,027,304 |
2,010,813 |
2,495,628 |
3,669,632 |
|
| |
|