財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
89 |
88 |
87 |
91 |
92 |
93 |
| 營業收入 |
458,832 |
299,697 |
289,263 |
1,322,213 |
1,749,992 |
2,279,323 |
| 營業成本 |
411,640 |
230,337 |
230,946 |
1,128,466 |
1,348,109 |
1,790,311 |
| 營業毛利損 |
47,192 |
69,360 |
58,317 |
193,747 |
401,883 |
489,012 |
| 營業費用 |
77,362 |
56,926 |
53,298 |
110,086 |
83,420 |
130,570 |
| 營業損益 |
-30,170 |
12,434 |
5,019 |
83,661 |
318,463 |
339,033 |
| 營業外收入 |
14,535 |
7,158 |
57,856 |
15,189 |
16,737 |
200,067 |
| 營業外支出 |
41,054 |
28,849 |
21,771 |
118,870 |
74,594 |
49,103 |
| 稅前損益 |
-56,689 |
743 |
41,104 |
-20,020 |
260,606 |
489,997 |
| 所得稅費用利益 |
-2,951 |
-12,738 |
-576 |
5,971 |
160,416 |
102,790 |
| 稅後損益 |
-53,738 |
13,481 |
41,680 |
-25,991 |
100,190 |
387,207 |
| 期末股本 |
341,112 |
199,871 |
141,457 |
562,000 |
399,800 |
463,770 |
| 普通股每股盈餘 |
-1.575 |
0.674 |
2.946 |
-0.510 |
2.010 |
8.350 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
88 |
89 |
90 |
91 |
92 |
93 |
| 流動資產 |
312,874 |
403,953 |
552,532 |
782,687 |
1,110,277 |
1,125,609 |
| 現金及約當現金 |
46,920 |
79,178 |
42,046 |
67,464 |
162,640 |
34,263 |
| 短期投資 |
- - |
- - |
10,000 |
- - |
- - |
- - |
| 應收票據淨額 |
44,998 |
24,795 |
47,978 |
89,366 |
34,953 |
39,077 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
5,405 |
17,120 |
24,696 |
20,610 |
| 應收帳款淨額 |
54,631 |
94,393 |
175,047 |
308,556 |
348,239 |
351,759 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
203,115 |
363,182 |
| 其他應收款項 |
7,227 |
11,223 |
11,044 |
18,210 |
69,247 |
14,817 |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 存貨 |
60,261 |
117,121 |
173,328 |
185,067 |
134,990 |
238,279 |
| 預付款項 |
16,252.000 |
21,619.000 |
15,477.000 |
15,965.000 |
8,344.000 |
8,001.000 |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
82,585.000 |
55,624.000 |
72,207.000 |
80,939.000 |
124,053.000 |
55,621.000 |
| 基金及長期投資 |
- - |
- - |
- - |
- - |
69,385 |
399,395 |
| 長期投資 |
- - |
- - |
- - |
- - |
69,385 |
399,395 |
| 固定資產 |
491,365 |
815,766 |
766,222 |
820,016 |
302,043 |
476,485 |
| 無形資產 |
5,443 |
3,471 |
5,444 |
12,032 |
5,011 |
4,277 |
| 其他資產 |
52,564 |
57,726 |
58,473 |
68,450 |
78,350 |
37,592 |
| 存出保證金 |
458 |
520 |
1,581 |
2,088 |
2,667 |
3,021 |
| 遞延費用 |
37,106 |
37,206 |
28,892 |
38,362 |
2,434 |
2,145 |
| 遞延所得稅資產 |
15,000 |
- - |
28,000 |
28,000 |
- - |
- - |
| 其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資產總額 |
862,246 |
1,280,916 |
1,382,671 |
1,683,185 |
1,565,066 |
2,043,358 |
| 負債及股東權益總額 |
862,246 |
1,280,916 |
1,382,671 |
1,683,185 |
1,565,066 |
2,043,358 |
| 流動負債 |
333,820 |
458,266 |
631,543 |
884,916 |
919,146 |
893,889 |
| 短期借款 |
170,563 |
186,112 |
277,979 |
458,265 |
385,238 |
243,336 |
| 應付短期票券 |
73,453 |
79,290 |
115,095 |
69,619 |
109,791 |
89,800 |
| 應付票據 |
39,321 |
61,302 |
37,227 |
71,198 |
52,033 |
87,146 |
| 應付票據–關係人淨額 |
- - |
- - |
5,205 |
11,863 |
8,701 |
- - |
| 應付帳款 |
16,855 |
31,415 |
48,601 |
74,403 |
267,547 |
313,545 |
| 應付帳款–關係人淨額 |
1,754 |
- - |
9,882 |
11,327 |
25,423 |
5,958 |
| 應付所得稅 |
- - |
- - |
1,620 |
4,638 |
14,285 |
49,930 |
| 應付費用 |
19,611 |
35,384 |
40,537 |
73,191 |
37,539 |
67,789 |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
4,866 |
16,986 |
3,470 |
17,722 |
11,974 |
13,663 |
| 一年或一營業週期內到期長期負債 |
3,324 |
35,236 |
70,250 |
73,650 |
3,400 |
20,483 |
| 預收款項 |
3,437 |
11,320 |
20,449 |
15,330 |
3,215 |
2,239 |
| 其他流動負債 |
636 |
- - |
1,228 |
3,710 |
- - |
- - |
| 長期負債 |
221,176 |
397,750 |
333,125 |
246,150 |
8,500 |
70,017 |
| 長期借款 |
221,176 |
397,750 |
333,125 |
246,150 |
8,500 |
70,017 |
| 其他負債 |
5,593 |
5,869 |
11,145 |
21,252 |
18,799 |
90,852 |
| 負債總額 |
594,614 |
895,910 |
1,009,838 |
1,186,343 |
980,470 |
1,088,783 |
| 股本 |
199,871 |
341,112 |
462,000 |
562,000 |
399,800 |
463,770 |
| 普通股股本 |
199,871 |
341,112 |
462,000 |
562,000 |
399,800 |
463,770 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
51,108 |
81,132 |
87,288 |
63,503 |
150,000 |
110,020 |
| 保留盈餘 |
16,653 |
|
|
|
35,032 |
394,049 |
| 法定盈餘公積 |
2,798 |
3,866 |
3,866 |
- - |
- - |
3,503 |
| 未提撥保留盈餘 |
13,855 |
|
|
|
35,032 |
390,546 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
- - |
- - |
- - |
|
|
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 股東權益總額 |
267,632 |
385,006 |
372,833 |
496,842 |
584,596 |
954,575 |
|
| |
|